Vishal Nirmiti
- Market cap
- ₹ 304 Cr.
- P/E
- 12.9x
- P/B
- 3.34x
- 52-week range
- 89.19 – 215
- ROE
- 33%
- ROCE
- 29%
- Dividend yield
- 0%
- Debt / equity
- 1.06
- Sector
- Construction
- Industry
- Civil Construction
- Listed on
- NSE, BSE
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Civil Construction: 188 companies →Vishal Nirmiti against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)12.9 against a typical 14.3: cheaper than most peers (1st = cheapest).80th of 187
- Sales growth+35.4% against a typical +12% from a year earlier.50th of 151
- Profit growth+76.4% against a typical +6.7% from a year earlier.31st of 133
- Size₹ 303.9 Cr. market value against a typical ₹ 157 Cr. (1st = largest).63rd of 160
Latest announcements
Exchange filings and their impact on the company.
- Q1 FY27 revenue up 35% YoY and PAT up 76% YoY, with Rs 145 cr IPO fresh capital listed in October.
AIAI analysisPositive for shareholdersHigh impact Q1 FY27 revenue up 35% YoY and PAT up 76% YoY, with Rs 145 cr IPO fresh capital listed in October.
Vishal Nirmiti reported Q1 FY27 standalone revenue of Rs 87.0 crore versus Rs 64.2 crore a year ago, and net profit of Rs 6.9 crore versus Rs 3.9 crore. Revenue fell sequentially from Rs 109.7 crore in Q4 FY26. The company also noted its IPO of 80.9 lakh shares at Rs 220, including a Rs 145 crore fresh issue, listed on NSE and BSE on 8 October 2026, and appointed Suhas Ganpat Naik as compliance officer.
Why it matters: Q1 FY27 revenue Rs 87.0 cr up 35.4% YoY and PAT Rs 6.88 cr up 76.4% YoY implies ~Rs 85-118 cr incremental annual revenue and ~Rs 10-15 cr incremental annual profit, plus Rs 145 cr IPO fresh issue materially lifts net worth; appointment of compliance officer has no business effect.
For shareholders: Strong double-digit YoY revenue and profit growth plus large IPO equity infusion outweigh sequential decline and dilution.
Estimated effect over the next 12 months
Estimated effect over the next 12 months Metric Now Estimated change Confidence Revenue — company context not available▲ +25% to +35% · +₹ 85 Cr. to +₹ 118 Cr. Q1 FY27 revenue Rs 87.0 cr vs Rs 64.2 cr in Q1 FY26, up 35.4% YoY; FY26 revenue Rs 338.7 cr from document; sustaining Q1 run-rate implies 25-35% full-year uplift ~Rs 85-118 cr; baseline null as company context not available60% Operating margin — company context not available0 pts to +0.5 pts Q1 EBITDA proxy Rs 14.39 cr on Rs 87.0 cr revenue = 16.5% vs 16.6% in Q1 FY26 and 16.7% in FY26; margins stable across Manufacturing and Service divisions; expect flat to +50 bps; baseline null as company context not available60% Net profit — company context not available▲ +40% to +60% · +₹ 10 Cr. to +₹ 15 Cr. Q1 PAT Rs 6.88 cr vs Rs 3.90 cr YoY up 76.4%; FY26 PAT Rs 25.0 cr from document; annualising strong Q1 with operating leverage implies +Rs 10-15 cr (+40-60%) in next 12 months pre-dilution; baseline null as company context not available55% EPS — company context not available; FY26 EPS Rs 12.61 in document▲ +4% to +15% · +₹ 0.5 to +₹ 2 Q1 EPS Rs 3.47 vs Rs 1.97 YoY on pre-IPO capital; PAT growth partly offset by fresh issue of 6590909 shares (+33% share count to ~2.64 cr shares) at Rs 220 in Oct 2026 IPO; net EPS up modestly ~Rs 0.5-2.0 in next 12 months; baseline null as company context not available50% Net worth — company context not available; Mar-26 net worth ~Rs 86.8 cr in document▲ +160% to +170% · +₹ 145 Cr. Subsequent IPO fresh issue 6590909 shares at Rs 220 aggregating Rs 145.0 cr disclosed in notes and listed 8 Oct 2026; directly adds ~Rs 145 cr to equity net worth in next 12 months; baseline null as company context not available90% Generated by AI from the original document. It can be wrong or incomplete and is not investment advice. Check the source before acting on it. Estimates are rough projections, not forecasts by Minerva Capital Research Solutions.
Vishal Nirmiti reported Q1 FY27 standalone revenue of Rs 87.0 crore versus Rs 64.2 crore a year ago, and net profit of Rs 6.9 crore versus Rs 3.9 crore. Revenue fell sequentially from Rs 109.7 crore in Q4 FY26. The company also noted its IPO of 80.9 lakh shares at Rs 220, including a Rs 145 crore fresh issue, listed on NSE and BSE on 8 October 2026, and appointed Suhas Ganpat Naik as compliance officer.
- Board approved land for M.S. pipe expansion, Rs 12 cr modernisation and Rs 2.61 cr staff flats while leasing out Nadiad unit.
AIAI analysisPositive for shareholdersMedium impact Board approved land for M.S. pipe expansion, Rs 12 cr modernisation and Rs 2.61 cr staff flats while leasing out Nadiad unit.
Vishal Nirmiti's board on 15 October 2026 approved buying about 40 acres at Gosainsar, Bikaner for expansion of its M.S. pipe project. It also approved Rs 12 crore for modernisation of sleeper and infrastructure sites and Rs 2.61 crore for 9 staff flats at Khalapur, Raigad. The company will lease out its owned pre-cast unit at Nadiad, Gujarat to monetise the asset.
Why it matters: Board approved 40-acre land for M.S. pipe expansion, Rs 12 cr modernisation capex, Rs 2.61 cr staff accommodation, and leasing out the Nadiad pre-cast unit, implying Rs 15-25 cr investment with only small near-term income.
For shareholders: Expansion and efficiency capex plus monetisation of idle unit support growth, partly offset by near-term cash outflow.
Estimated effect over the next 12 months
Estimated effect over the next 12 months Metric Now Estimated change Confidence Capex — context not available - no baseline disclosed▲ +₹ 14.61 Cr. to +₹ 25 Cr. Disclosed Rs 12 cr modernisation + Rs 2.61 cr staff flats = Rs 14.61 cr; plus 40-acre Bikaner land for M.S. pipe expansion cost not disclosed, estimated Rs 8-10 cr at rural Rajasthan rates -> total cash capex Rs 22-25 cr in next 12 months60% Revenue — context not available - no baseline disclosed▲ +₹ 0.5 Cr. to +₹ 2 Cr. Only land approved for M.S. pipe project so no new plant revenue in 12 months; incremental revenue limited to lease rental from Nadiad pre-cast unit and small throughput gains from modernisation, estimated Rs 0.5-2 cr35% Operating margin — context not available - no baseline disclosed▲ +0.2 pts to +0.7 pts Modernisation and allied machinery to improve efficiency at sleeper and infra sites plus high-margin lease rental income, assumed to lift margin by 20-70 bps with no baseline to scale against35% Net debt — context not available - no baseline disclosed▲ +₹ 5 Cr. to +₹ 12 Cr. Assuming 40-50 percent of Rs 22-25 cr total outlay debt-funded with remainder from internal accruals, net debt rises in next 12 months30% Net profit — context not available - no baseline disclosed▲ +₹ 0.2 Cr. to +₹ 0.8 Cr. Lease rental net of costs plus efficiency savings assumed to exceed incremental depreciation and interest in year one, adding Rs 0.2-0.8 cr to profit30% Generated by AI from the original document. It can be wrong or incomplete and is not investment advice. Check the source before acting on it. Estimates are rough projections, not forecasts by Minerva Capital Research Solutions.
Vishal Nirmiti's board on 15 October 2026 approved buying about 40 acres at Gosainsar, Bikaner for expansion of its M.S. pipe project. It also approved Rs 12 crore for modernisation of sleeper and infrastructure sites and Rs 2.61 crore for 9 staff flats at Khalapur, Raigad. The company will lease out its owned pre-cast unit at Nadiad, Gujarat to monetise the asset.
Credit ratings
Every rating action on file, newest first, including reaffirmations. Open a row for the agency's reasoning. All credit rating updates
Moderate safety, with caution
Rated BBB+ by Infomerics- The company stopped sharing information with CRISIL.
| Agency | Current rating | Outlook | As of |
|---|---|---|---|
| Infomerics | IVR BBB+ | Stable | 12 Nov 2026 |
| CRISIL | — | Stable | 6 Nov 2026 |
| Rating | Details | |||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 Nov 2026 | ▲ Upgrade | IVR BBB+ | High | Infomerics | ₹ 115 Cr. | |||||||||||||||||||||||||||||||||||||||||||||
Rating details
Upgraded to BBB+/A2 as Rs 145 cr IPO triples net worth and Rs 552 cr order book backs 10% revenue growth. Infomerics upgraded Vishal Nirmiti's Rs 115 cr bank facilities to IVR BBB+/Stable for long-term and IVR A2 for short-term. The upgrade cites 6.3% revenue growth to Rs 338.68 cr in FY26, EBITDA margin of 15.1%, and an unexecuted order book of Rs 551.66 cr as of September 2026. It also factors in the October 2026 IPO that infused Rs 145 cr of fresh equity, which is expected to sharply strengthen net worth and financial flexibility despite working-capital and customer-concentration risks. Why it matters: Upgrade reflects 6.3% FY26 sales growth to Rs 338.68 cr, 15.1% EBITDA margin, Rs 551.66 cr order book (~1.6x sales) and Rs 145 cr October 2026 IPO that sharply deleverages the balance sheet. For shareholders: Stronger capital structure, lower funding cost and revenue visibility outweigh dilution and working-capital intensity. Estimated effect over the next 12 months
Generated by AI from the original document. It can be wrong or incomplete and is not investment advice. Check the source before acting on it. Estimates are rough projections, not forecasts by Minerva Capital Research Solutions. | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 6 Nov 2026 | Rating action | — | — | CRISIL | ₹ 137.24 Cr. | |||||||||||||||||||||||||||||||||||||||||||||
Rating details
Not cooperating: the company did not share information with the agency No AI analysis yet for this rating. The agency's rationale has the full reasoning. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Board meetings
Results dates and other board meetings. Full calendar
| Details | ||
|---|---|---|
| 14 Nov 2026Upcoming | Financial Results | To consider and approve the financial results for the period ended September 30, 2026 |
| 28 Oct 2026 | Financial Results | To consider and approve the financial results for the period ended Jun 30, 2026 |
Financials
Standalone figures in ₹ crore.
| ₹ Cr. | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Sales | 64 | 64 | 110 | 87 | 87 |
| Expenses | 54 | 54 | 93 | 73 | 73 |
| Operating Profit | 11 | 11 | 17 | 14 | 14 |
| OPM % | 16.5% | 16.5% | 15.2% | 15.8% | 15.8% |
| Other Income | 0 | 0 | 3 | 1 | 1 |
| Interest | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 5 | 5 | 13 | 9 | 9 |
| Tax % | 20.4% | 20.4% | 28.7% | 19.3% | 19.3% |
| Net Profit | 4 | 4 | 9 | 7 | 7 |
| EPS in Rs | 1.97 | 1.97 | 4.59 | 3.47 | 3.47 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- —
- 5 Years
- —
- 3 Years
- 8%
- TTM
- 6%
- 10 Years
- —
- 5 Years
- —
- 3 Years
- 100%
- TTM
- 6%
- 10 Years
- —
- 5 Years
- —
- 3 Years
- —
- TTM
- —
- 10 Years
- —
- 5 Years
- —
- 3 Years
- 32%
- TTM
- —
P/E and EPS over time
Daily P/E and trailing 12-month EPS. EPS updates with each result.
Prices are delayed and for information only. Nothing on this page is investment advice.