Thomas Cook (India)

NSE: THOMASCOOKBSE: 500413
Compare with peers
₹ 90.48▲ 0.38 (+0.42%)28 Oct, 03:29 pm IST
Market cap
₹ 4,207 Cr.
P/E
18.5x
P/B
1.73x
52-week range
86.35 – 165.8
ROE
9%
ROCE
15%
Dividend yield
0.5%
Debt / equity
0.21
Sector
Leisure Services
Industry
Tour, Travel Related Services
Listed on
NSE, BSE

About

Thomas Cook (India) Limited is an India-based omnichannel travel company. The Company is engaged in diversified businesses of travel and travel-related businesses and provides full service related to the leisure hospitality & resorts business, working as a travel agent and tour operator. The Company is also engaged as an authorized foreign exchange dealer. The Company’s segments include Financial Services, Travel and related services, and Leisure Hospitality & Resorts business. Financial Services segment includes wholesale and retail purchase and sale of foreign currencies and paid documents. Travel and related services segment includes tour operations, travel management, visa services and travel insurance and related services. Leisure Hospitality & Resorts business segment includes sales of room rentals and other allied services. The Company's subsidiaries include Asian Trails Limited Malaysia, Asian Trails Thailand Limited, Horizon Travel Services LLC, SOTC Travel Limited, and more.

Quick check

The five things to look at first. Open one for more.

Thomas Cook (India) against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.

  • Valuation (P/E)18.5 against a typical 22.1: cheaper than most peers (1st = cheapest).11th of 22
  • Sales growth−13.1% against a typical +18.1% from a year earlier.13th of 15
  • Profit growth−13.5% against a typical −13.5% from a year earlier.7th of 13
  • Share price, 3 months−9.4% against a typical −10.1%.10th of 22
  • Size₹ 4,207.5 Cr. market value against a typical ₹ 48 Cr. (1st = largest).4th of 19

Latest announcements

Exchange filings and their impact on the company.

  • 26 Oct 2026Press ReleaseLow impactPositivePrice +0.8% on 27 Oct
    Sterling adds a small 26-room managed resort at Bandhavgarh, a marginal positive for growth.

    Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Bandhavgarh near Tala Gate of the Bandhavgarh Tiger Reserve with 26 rooms across Machan Suites, Courtyard Rooms, Safari Tents and Forest Rooms. The property is owned by Mahalaxmi Commercial Service, extending its existing Kanha partnership with Sterling, indicating an asset-light operating model for Sterling. With over 70 destinations and 4000 keys, this addition marginally strengthens Sterling's Central India wildlife circuit including Kanha.

    Filing
  • 16 Oct 2026Press ReleaseLow impactPositivePrice +0.6% that day
    Sterling adds 18-key Tadoba wilderness retreat, marginally expanding its 4000+ key portfolio.

    Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Vanyatara Tadoba, an 18-key wilderness retreat near five safari gates of the Tadoba-Andhari Tiger Reserve. The portfolio now spans over 70 destinations and 4000+ keys, with Tadoba linking to Pench and Tipeshwar as a forest circuit. The addition is very small relative to group scale and will contribute only modest revenue in the next 12 months.

    Filing
  • 14 Oct 2026Press ReleaseLow impactPositivePrice +0.7% that day
    Sterling opens 19-key Jawai wilderness resort, marginally expanding its Rajasthan circuit.

    Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Leopard Haven Jawai in Rajasthan on October 14, 2026. The intimate 19-cottage, suite and villa resort near Bera adds a leopard-safari and wilderness stay between Udaipur and Jodhpur, taking Sterling's portfolio to over 70 destinations and 4000 keys. The opening modestly deepens Sterling's Rajasthan and wilderness footprint and should contribute a small incremental revenue stream over the next year.

    Filing

Credit ratings

Every rating action on file, newest first, including reaffirmations. Open a row for the agency's reasoning. All credit rating updates

High safety

Rated AA by CRISIL
AA
DefaultRiskyModerateSafeVery safe
  • No warnings from the agency.
AgencyCurrent ratingOutlookAs of
CRISILCrisil AAStable21 Sep 2026
Credit rating actions
RatingDetails
21 Sep 2026
Reaffirmed
Crisil AA—CRISIL₹ 483 Cr.
31 Mar 2026
Reaffirmed
Crisil AA—CRISIL₹ 483 Cr.
11 Sep 2025
Rating action
Crisil AA—CRISIL₹ 483 Cr.

Board meetings

Results dates and other board meetings. Full calendar

Details
2 Nov 2026UpcomingFinancial Results/Other business mattersTo consider and approve the unaudited financial results for the quarter and half year ended September 30, 2026 and other business matters
3 Aug 2026Financial Results/Other business mattersTo consider and approve the financial results for the period ended Jun 30, 2026 and other business matters
12 May 2026Financial Results/Dividend/Other business mattersTo consider and approve the financial results for the period ended March 31, 2026, dividend and other business matters
20 Mar 2026Other business mattersTHOMAS COOK (INDIA) LIMITED has informed the Exchange about Board Meeting to be held on Friday, 20-Mar-2026, inter alia to consider and approve a corporate restructuring proposal and to streamline the existing capital structure of Thomas Cook (India) Limited.
5 Feb 2026Financial Results/Other business mattersTo consider and approve the financial results for the period ended December 31, 2025 and other business matters
12 Nov 2025Financial Results/Other business mattersTHOMAS COOK (INDIA) LIMITED has informed the Exchange about Board Meeting to be held on 12th November, 2025 to consider and approve the Quarterly Unaudited Financial results of the Company for the Quarter ended September 2025 and Other business.
30 Jul 2025Financial ResultsTo consider and approve the financial results for the period ended Jun 30, 2025

Share price

1Y change −45.32%
0 of 3 filing days came with a big price move
Volume (shares)Price (₹)
Close price

Financials

Consolidated figures in ₹ crore.

Quarterly results
₹ Cr.Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8431,8931,6642,1062,0042,0611,9692,4082,0742,1461,7712,092
Expenses1,7411,7771,5731,9701,8791,9451,8712,2811,9662,0311,6921,999
Operating Profit10311691136125116981271081147893
OPM %6%6%5%6%6%6%5%5%5%5%4.4%4.5%
Other Income284829284318504564113561
Interest232426222426242424242323
Depreciation313333343537363639414242
Profit before tax77107611091107188112110604888
Tax %32%16%7%33%35%35%28%34%36%25%36%28%
Net Profit519158737247667471453164
EPS in Rs11.751.21.61.381.051.371.531.410.890.821.53

Growth and returns

Compounded yearly rates over each period.

Compounded Sales Growth
10 Years
3%
5 Years
60%
3 Years
18%
TTM
−4%
Compounded Profit Growth
10 Years
7%
5 Years
24%
3 Years
222%
TTM
−12%
Stock Price CAGR
10 Years
2%
5 Years
15%
3 Years
0%
TTM
—
Return on Equity
10 Years
2%
5 Years
5%
3 Years
11%
TTM
—

Shareholding

Latest: Jun 2026.

Promoters
64.77%
+0.94 pts in a year
FIIs
6.18%
+1.77 pts in a year
DIIs
6.53%
−1.25 pts in a year
Government
0.1%
−0.02 pts in a year
Public
21.49%
−1.37 pts in a year
Others
0.94%
−0.04 pts in a year

P/E and EPS over time

Daily P/E and trailing 12-month EPS. EPS updates with each result.

P/E 18.5xEPS (12 months) ₹ 4.78Median P/E 21.1x
P/E (times)EPS (₹)

Peers

Listed companies in the same business.

Peer comparison
Thomas Cook (India)₹ 90.48₹ 4,207 Cr.18.5x1.7x9%—
Le Travenues Technology₹ 145.60₹ 6,425 Cr.112.7x4.3x5.4%5.9%
Easy Trip Planners₹ 5.59₹ 2,224 Cr.—3.1x−6.5%−10.7%
Yatra Online₹ 76.85₹ 1,204 Cr.33.9x2.1x5.8%4.7%
Kaya₹ 280.60₹ 426 Cr.———−43.2%
Khemani Distributors & Marketing₹ 113.65₹ 261 Cr.—3.5x−15.1%−19.2%

Management

Gopalakrishnan Soundarajan
Chairman of the Board
Debasis Bikash Nandy
President, Group Chief Financial Officer
Mahesh Iyer
Chief Executive Officer, Managing Director, Executive Director
Brijesh Modi
Chief Financial Officer
Amit Jyotindra Parekh
Compliance Officer, Company Secretary

Prices are delayed and for information only. Nothing on this page is investment advice.