Thomas Cook (India)
- Market cap
- ₹ 4,207 Cr.
- P/E
- 18.5x
- P/B
- 1.73x
- 52-week range
- 86.35 – 165.8
- ROE
- 9%
- ROCE
- 15%
- Dividend yield
- 0.5%
- Debt / equity
- 0.21
- Sector
- Leisure Services
- Industry
- Tour, Travel Related Services
- Listed on
- NSE, BSE
About
Thomas Cook (India) Limited is an India-based omnichannel travel company. The Company is engaged in diversified businesses of travel and travel-related businesses and provides full service related to the leisure hospitality & resorts business, working as a travel agent and tour operator. The Company is also engaged as an authorized foreign exchange dealer. The Company’s segments include Financial Services, Travel and related services, and Leisure Hospitality & Resorts business. Financial Services segment includes wholesale and retail purchase and sale of foreign currencies and paid documents. Travel and related services segment includes tour operations, travel management, visa services and travel insurance and related services. Leisure Hospitality & Resorts business segment includes sales of room rentals and other allied services. The Company's subsidiaries include Asian Trails Limited Malaysia, Asian Trails Thailand Limited, Horizon Travel Services LLC, SOTC Travel Limited, and more.
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Tour, Travel Related Services: 22 companies →Thomas Cook (India) against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)18.5 against a typical 22.1: cheaper than most peers (1st = cheapest).11th of 22
- Sales growth−13.1% against a typical +18.1% from a year earlier.13th of 15
- Profit growth−13.5% against a typical −13.5% from a year earlier.7th of 13
- Share price, 3 months−9.4% against a typical −10.1%.10th of 22
- Size₹ 4,207.5 Cr. market value against a typical ₹ 48 Cr. (1st = largest).4th of 19
Latest announcements
Exchange filings and their impact on the company.
- Sterling adds a small 26-room managed resort at Bandhavgarh, a marginal positive for growth.
Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Bandhavgarh near Tala Gate of the Bandhavgarh Tiger Reserve with 26 rooms across Machan Suites, Courtyard Rooms, Safari Tents and Forest Rooms. The property is owned by Mahalaxmi Commercial Service, extending its existing Kanha partnership with Sterling, indicating an asset-light operating model for Sterling. With over 70 destinations and 4000 keys, this addition marginally strengthens Sterling's Central India wildlife circuit including Kanha.
- Sterling adds 18-key Tadoba wilderness retreat, marginally expanding its 4000+ key portfolio.
Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Vanyatara Tadoba, an 18-key wilderness retreat near five safari gates of the Tadoba-Andhari Tiger Reserve. The portfolio now spans over 70 destinations and 4000+ keys, with Tadoba linking to Pench and Tipeshwar as a forest circuit. The addition is very small relative to group scale and will contribute only modest revenue in the next 12 months.
- Sterling opens 19-key Jawai wilderness resort, marginally expanding its Rajasthan circuit.
Sterling Holiday Resorts, the wholly owned hospitality subsidiary of Thomas Cook (India), opened Sterling Leopard Haven Jawai in Rajasthan on October 14, 2026. The intimate 19-cottage, suite and villa resort near Bera adds a leopard-safari and wilderness stay between Udaipur and Jodhpur, taking Sterling's portfolio to over 70 destinations and 4000 keys. The opening modestly deepens Sterling's Rajasthan and wilderness footprint and should contribute a small incremental revenue stream over the next year.
Credit ratings
Every rating action on file, newest first, including reaffirmations. Open a row for the agency's reasoning. All credit rating updates
High safety
Rated AA by CRISIL- No warnings from the agency.
| Agency | Current rating | Outlook | As of |
|---|---|---|---|
| CRISIL | Crisil AA | Stable | 21 Sep 2026 |
| Rating | Details | |||||
|---|---|---|---|---|---|---|
| 21 Sep 2026 | Reaffirmed | Crisil AA | — | CRISIL | ₹ 483 Cr. | |
| 31 Mar 2026 | Reaffirmed | Crisil AA | — | CRISIL | ₹ 483 Cr. | |
| 11 Sep 2025 | Rating action | Crisil AA | — | CRISIL | ₹ 483 Cr. |
Board meetings
Results dates and other board meetings. Full calendar
| Details | ||
|---|---|---|
| 2 Nov 2026Upcoming | Financial Results/Other business matters | To consider and approve the unaudited financial results for the quarter and half year ended September 30, 2026 and other business matters |
| 3 Aug 2026 | Financial Results/Other business matters | To consider and approve the financial results for the period ended Jun 30, 2026 and other business matters |
| 12 May 2026 | Financial Results/Dividend/Other business matters | To consider and approve the financial results for the period ended March 31, 2026, dividend and other business matters |
| 20 Mar 2026 | Other business matters | THOMAS COOK (INDIA) LIMITED has informed the Exchange about Board Meeting to be held on Friday, 20-Mar-2026, inter alia to consider and approve a corporate restructuring proposal and to streamline the existing capital structure of Thomas Cook (India) Limited. |
| 5 Feb 2026 | Financial Results/Other business matters | To consider and approve the financial results for the period ended December 31, 2025 and other business matters |
| 12 Nov 2025 | Financial Results/Other business matters | THOMAS COOK (INDIA) LIMITED has informed the Exchange about Board Meeting to be held on 12th November, 2025 to consider and approve the Quarterly Unaudited Financial results of the Company for the Quarter ended September 2025 and Other business. |
| 30 Jul 2025 | Financial Results | To consider and approve the financial results for the period ended Jun 30, 2025 |
Financials
Consolidated figures in ₹ crore.
| ₹ Cr. | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,843 | 1,893 | 1,664 | 2,106 | 2,004 | 2,061 | 1,969 | 2,408 | 2,074 | 2,146 | 1,771 | 2,092 |
| Expenses | 1,741 | 1,777 | 1,573 | 1,970 | 1,879 | 1,945 | 1,871 | 2,281 | 1,966 | 2,031 | 1,692 | 1,999 |
| Operating Profit | 103 | 116 | 91 | 136 | 125 | 116 | 98 | 127 | 108 | 114 | 78 | 93 |
| OPM % | 6% | 6% | 5% | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 4.4% | 4.5% |
| Other Income | 28 | 48 | 29 | 28 | 43 | 18 | 50 | 45 | 64 | 11 | 35 | 61 |
| Interest | 23 | 24 | 26 | 22 | 24 | 26 | 24 | 24 | 24 | 24 | 23 | 23 |
| Depreciation | 31 | 33 | 33 | 34 | 35 | 37 | 36 | 36 | 39 | 41 | 42 | 42 |
| Profit before tax | 77 | 107 | 61 | 109 | 110 | 71 | 88 | 112 | 110 | 60 | 48 | 88 |
| Tax % | 32% | 16% | 7% | 33% | 35% | 35% | 28% | 34% | 36% | 25% | 36% | 28% |
| Net Profit | 51 | 91 | 58 | 73 | 72 | 47 | 66 | 74 | 71 | 45 | 31 | 64 |
| EPS in Rs | 1 | 1.75 | 1.2 | 1.6 | 1.38 | 1.05 | 1.37 | 1.53 | 1.41 | 0.89 | 0.82 | 1.53 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- 3%
- 5 Years
- 60%
- 3 Years
- 18%
- TTM
- −4%
- 10 Years
- 7%
- 5 Years
- 24%
- 3 Years
- 222%
- TTM
- −12%
- 10 Years
- 2%
- 5 Years
- 15%
- 3 Years
- 0%
- TTM
- —
- 10 Years
- 2%
- 5 Years
- 5%
- 3 Years
- 11%
- TTM
- —
P/E and EPS over time
Daily P/E and trailing 12-month EPS. EPS updates with each result.
Peers
Listed companies in the same business.
| Thomas Cook (India) | ₹ 90.48 | ₹ 4,207 Cr. | 18.5x | 1.7x | 9% | — |
| Le Travenues Technology | ₹ 145.60 | ₹ 6,425 Cr. | 112.7x | 4.3x | 5.4% | 5.9% |
| Easy Trip Planners | ₹ 5.59 | ₹ 2,224 Cr. | — | 3.1x | −6.5% | −10.7% |
| Yatra Online | ₹ 76.85 | ₹ 1,204 Cr. | 33.9x | 2.1x | 5.8% | 4.7% |
| Kaya | ₹ 280.60 | ₹ 426 Cr. | — | — | — | −43.2% |
| Khemani Distributors & Marketing | ₹ 113.65 | ₹ 261 Cr. | — | 3.5x | −15.1% | −19.2% |
Management
- Gopalakrishnan Soundarajan
- Chairman of the Board
- Debasis Bikash Nandy
- President, Group Chief Financial Officer
- Mahesh Iyer
- Chief Executive Officer, Managing Director, Executive Director
- Brijesh Modi
- Chief Financial Officer
- Amit Jyotindra Parekh
- Compliance Officer, Company Secretary
Prices are delayed and for information only. Nothing on this page is investment advice.