Embassy Developments
- Market cap
- ₹ 6,746 Cr.
- P/E
- 58.8x
- P/B
- 0.73x
- 52-week range
- 39.46 – 96.69
- ROE
- −9%
- ROCE
- −2%
- Dividend yield
- 0%
- Debt / equity
- 0.54
- Sector
- Realty
- Industry
- Residential, Commercial Projects
- Listed on
- NSE, BSE
About
Embassy Developments Limited is a real estate developer, specializing in the construction and development of residential, commercial, and Special Economic Zone (SEZ) projects across Indian cities. With a strategic focus on Bengaluru, the Mumbai Metropolitan Region (MMR), and the National Capital Region (NCR), the company also has a presence in Chennai, Jodhpur, Vadodara, Vizag, and Indore. It provides a diversified residential portfolio, offering a mix of high-value and high-volume developments across mid-income, premium and luxury segments. Its portfolio of ready, ongoing, and future residential developments includes branded residences, uber-luxury apartments and villas, exclusive town homes, condominiums, integrated townships, senior living communities, and contemporary homes. Its residential projects include Embassy East Avenue, Embassy One Thane, Township Sonepat, Centrum Madurai, Indiabulls Greens Panvel, Sierra Vizag, Enigma, Centrum Park, and Indiabulls Sky Forest, among others.
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Residential, Commercial Projects: 174 companies →Embassy Developments against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)58.8 against a typical 23.3: pricier than most peers (1st = cheapest).127th of 173
- Sales growth−68.1% against a typical +6.6% from a year earlier.116th of 134
- Share price, 3 months−21.6% against a typical −10.3%.116th of 147
- Size₹ 6,746 Cr. market value against a typical ₹ 129.6 Cr. (1st = largest).16th of 163
Latest announcements
Exchange filings and their impact on the company.
- Promoter infused Rs 102 cr via 1.22 cr warrant conversion at Rs 111.51, raising promoter stake to 43.62%.
Embassy Developments allotted 1.22 crore shares at Rs 111.51 per share on conversion of warrants held by promoter group company Embassy Property Developments, receiving Rs 102.03 crore being the balance 75% payment. Paid-up capital rose to 141.38 crore shares and promoter group holding increased from 43.13% to 43.62%. The cash infusion at a steep premium to the market price modestly strengthens net worth and reduces net debt.
- Promoter converted 1.1 crore warrants at Rs 111.51, infusing ~Rs 92 crore into the company.
Embassy Developments allotted 1.1 crore equity shares at Rs 111.51 per share on conversion of warrants held by promoter Embassy Property Developments Private Limited. The company received the balance Rs 92 crore (75% of exercise price), taking paid-up capital to 140.16 crore shares. Promoter group holding rose to 43.13%, providing a small equity boost at a price well above the current market price.
- Promoter allotted 3.25 cr warrants at Rs 111.51 for up to Rs 362.6 cr, with Rs 90.7 cr paid upfront.
Embassy Developments allotted 3,25,18,900 convertible warrants at Rs 111.51 each to promoter group firm Embassy Property Developments, for a total potential infusion of Rs 362.6 crore. The company received 25% upfront, or Rs 90.65 crore, with the balance payable on exercise within six months. The warrants convert into equal equity shares and will be locked in as per SEBI rules, with no immediate change to paid-up capital until exercised.
- CEO Sachin Shah steps down on Dec 31 in a planned succession with MD Aditya Virwani becoming MD & CEO, ensuring leadership continuity.
Embassy Developments said CEO & Executive Director Sachin Shah will resign effective December 31, 2026 and stay on as Senior Advisor to the Chairman and MD & CEO from January 1, 2027. Managing Director Aditya Virwani will be redesignated as Managing Director & CEO from January 1, 2027 for the rest of his term to February 24, 2030. The board said the move ensures continuity after a record FY26 performance, with an 11-project pipeline across Bengaluru, Mumbai and NCR.
- Record Rs 3225 cr Q2 pre-sales puts Embassy at 51% of Rs 8000 cr FY27 guidance, transforming near-term revenue visibility.
Embassy Developments reported Q2FY27 pre-sales of about Rs 3,225 crore, up 272% quarter-on-quarter, taking H1FY27 pre-sales to about Rs 4,093 crore, up 574% year-on-year and 51% of its Rs 8,000 crore FY27 guidance. Collections were Rs 546 crore in Q2 and Rs 1,041 crore in H1, 35% of the Rs 3,000 crore guidance. It launched 3 projects with Rs 7,500 crore gross development value, selling Rs 933 crore, Rs 880 crore and Rs 758 crore within weeks, including a Rs 711 crore Mumbai home sale, while net institutional debt stood at Rs 3,732 crore. The strong sell-through materially improves revenue, cash flow and deleveraging visibility over the next 12 months.
Credit ratings
Every rating action on file, newest first, including reaffirmations. Open a row for the agency's reasoning. All credit rating updates
Adequate safety
Rated A by Infomerics- No warnings from the agency.
| Agency | Current rating | Outlook | As of |
|---|---|---|---|
| Infomerics | IVR A | Stable | 13 Oct 2026 |
| Rating | Details | |||||
|---|---|---|---|---|---|---|
| 13 Oct 2026 | ▲ Upgrade1 notch | IVR A- → IVR A | Low | Infomerics | ₹ 510 Cr. | |
| 29 Jan 2026 | Withdrawn | was IVR A- | — | Infomerics | ₹ 200 Cr. | |
| 9 Sep 2025 | Reaffirmed | IVR A- | — | Infomerics | ₹ 820 Cr. |
Fund raises
QIPs, preferential issues, warrants and rights issues, one row per filing, newest first. Open a row for details. All fund raise updates
| Stage | Details | |||||
|---|---|---|---|---|---|---|
| 27 Oct 2026 | Warrant conversion | Allotted | ₹ 102.03 Cr. | ₹ 111.51 | −54.26% | |
| 23 Oct 2026 | Warrant conversion | Allotted | ₹ 92 Cr. | ₹ 111.51 | −54.26% | |
| 12 Oct 2026 | Warrants | Allotted | ₹ 362.62 Cr. | ₹ 111.51 | −54.26% |
Board meetings
Results dates and other board meetings. Full calendar
| Details | ||
|---|---|---|
| 3 Nov 2026Upcoming | Financial Results | To consider and approve the unaudited standalone and consolidated financial results of the Company for the quarter and half year ended September 30, 2026. |
| 19 Sep 2026 | Fund Raising | To consider Fund Raising by way of issuance of non-convertible debentures |
| 10 Aug 2026 | Financial Results/Fund Raising | To consider and approve the financial results for the period ended Jun 30, 2026 and Fund Raising |
| 6 Jul 2026 | Fund Raising | To consider Fund Raising by way of issuance of non-convertible debentures |
| 20 May 2026 | Financial Results | Board Meeting of Embassy Developments Limited to consider and approve audited financial results of the Company for the financial year ended March 31, 2026. |
| 9 Feb 2026 | Financial Results | Board Meeting of Embassy Developments Limited (formerly known as Equinox India Developments Limited and earlier Indiabulls Real Estate Limited) (the Company ) to consider and approve unaudited financial results of the Company for the quarter ended December 31, 2025 |
| 29 Jan 2026 | Fund Raising | Pursuant to Regulation 29(1)(d) and Regulation 29(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ( SEBI LODR Regulations ), this is to inform you that a meeting of a duly constituted committee of the Board of Directors of Embassy Developments Limited (the Company ) is scheduled to be held on Thursday, January 29, 2026, inter alia, to consider and approve the raising of funds by way of issuance of non-convertible debentures, in one or more tranches, through such permissible mode(s) and/or method(s) as may be considered appropriate, subject to applicable regulatory and/or statutory approvals. |
Financials
Consolidated figures in ₹ crore.
| ₹ Cr. | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 101 | 380 | 490 | 475 | 325 | 889 | 681 | 493 | 213 | 342 | 217 |
| Expenses | 119 | 134 | 372 | 514 | 399 | 231 | 881 | 692 | 545 | 365 | 604 | 347 |
| Operating Profit | −23 | −33 | 8 | −24 | 76 | 94 | 8 | −11 | −52 | −152 | −261 | −131 |
| OPM % | −24% | −33% | 2.1% | −5% | 16% | 29% | 0.9% | −1.6% | −11% | −71% | −76% | −60% |
| Other Income | 12 | 11 | 22 | 68 | 2 | 4 | 266 | 13 | 44 | 47 | 69 | 25 |
| Interest | 3 | 4 | 150 | 115 | 101 | 106 | 139 | 160 | 135 | 113 | 140 | 119 |
| Depreciation | 3 | 3 | 2 | 2 | 5 | 3 | 5 | 7 | 9 | 20 | 13 | 13 |
| Profit before tax | −16 | −28 | −122 | −73 | −27 | −11 | 129 | −165 | −152 | −238 | −345 | −238 |
| Tax % | 11% | 36% | −26% | −272% | 5% | 134% | 5% | 1% | 0% | −2% | −6% | 0% |
| Net Profit | −18 | −38 | −99 | 121 | −34 | −27 | 123 | −166 | −153 | −233 | −323 | −234 |
| EPS in Rs | −0.34 | −0.71 | −1.83 | 1.93 | −0.54 | −0.33 | 1.06 | −1.21 | −1.11 | −1.67 | −2.33 | −1.68 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- −5%
- 5 Years
- 3%
- 3 Years
- 43%
- TTM
- −47%
- 10 Years
- —
- 5 Years
- —
- 3 Years
- —
- TTM
- −1,334%
- 10 Years
- −3%
- 5 Years
- −15%
- 3 Years
- −1%
- TTM
- —
- 10 Years
- 3%
- 5 Years
- −7%
- 3 Years
- −7%
- TTM
- —
P/E and EPS over time
Daily P/E and trailing 12-month EPS. EPS updates with each result.
Peers
Listed companies in the same business.
| Embassy Developments | ₹ 51.00 | ₹ 6,746 Cr. | 58.8x | 0.7x | −9% | — |
| DLF | ₹ 653.55 | ₹ 1,61,774 Cr. | 39x | 3.6x | 10% | 32% |
| Lodha Developers | ₹ 963.00 | ₹ 1,01,441 Cr. | 33.7x | 5.1x | 15.8% | 20.6% |
| Indus Towers | ₹ 380.00 | ₹ 1,00,250 Cr. | 14.9x | 2.7x | 19.8% | 22% |
| Oberoi Realty | ₹ 1,587.20 | ₹ 57,846 Cr. | 27.3x | 3.8x | — | 41.6% |
| Godrej Properties | ₹ 1,497.90 | ₹ 45,121 Cr. | 166x | 3.3x | 10.2% | 35.9% |
Management
- Sachin Chittaranjan Shah
- Chief Executive Officer, Executive Director
- Rajesh Kaimal
- Chief Financial Officer, Executive Director
- Vikas Khandelwal
- Compliance Officer, Company Secretary
- Aditya Virwani
- Managing Director, Executive Director
Prices are delayed and for information only. Nothing on this page is investment advice.