Silver Oak India Ltd
- Market cap
- ₹ 25 Cr.
- P/E
- 22.9x
- P/B
- 5.5x
- 52-week range
- 60.8 – 132
- ROE
- −26%
- ROCE
- −0.3%
- Dividend yield
- 0%
- Debt / equity
- 1.98
- Sector
- Beverages
- Industry
- Breweries & Distilleries
- Listed on
- BSE
About
Silver Oak (India) Limited is an India-based company, which is engaged in the business of manufacturing Indian made foreign liquor. The Company is producing a variety of regular and premium range products, such as whiskey, vodka, rum, gin, tango and others. The Company's product categories include Liberty, Royal Crown and Mister XXX. Its Liberty products include Liberty Whisky, Liberty XXX Rum, Liberty Tango and Liberty Gin. The Company's Royal Crown products include Royal Crown Whisky, Royal Crown Rums and Royal Crown Gin. The Company's Mister XXX products include Mister X Whisky, Mister X Rum and Mister X Gin. It has a production capacity of more than 22 lac cases per year. Its subsidiary is APT Infrastructure Private Limited.
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Breweries & Distilleries: 28 companies →Silver Oak India Ltd against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)22.9 against a typical 39.7: cheaper than most peers (1st = cheapest).11th of 27
- Share price, 3 months−9.2% against a typical −9.2%.15th of 28
- Size₹ 25.4 Cr. market value against a typical ₹ 419.4 Cr. (1st = largest).24th of 24
Financials
Consolidated figures in ₹ crore.
| ₹ Cr. | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Operating Profit | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 |
| OPM % | — | — | −3,300% | — | — | −11.7% | — | — | — | — | — | — |
| Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 | −0 | 1 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Tax % | 0% | 0% | 11.4% | 0% | 0% | 250% | −3.5% | 9.7% | 0% | 0% | 14.3% | 26.7% |
| Net Profit | −1 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 |
| EPS in Rs | −1.27 | −1.13 | 0.69 | −1.08 | −0.9 | −0.47 | −0.74 | −0.95 | −0.58 | −1.45 | −1.53 | −0.58 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- —
- 5 Years
- —
- 3 Years
- —
- TTM
- −100%
- 10 Years
- —
- 5 Years
- —
- 3 Years
- −7%
- TTM
- −35%
- 10 Years
- —
- 5 Years
- 13%
- 3 Years
- −1%
- TTM
- —
- 10 Years
- −9%
- 5 Years
- −16%
- 3 Years
- −19%
- TTM
- —
Peers
Listed companies in the same business.
| Silver Oak India Ltd | ₹ 69.00 | ₹ 25 Cr. | 22.9x | 5.5x | −26% | — |
| United Spirits | ₹ 1,255.60 | ₹ 91,326 Cr. | 60.6x | 12.2x | — | 5.5% |
| Radico Khaitan | ₹ 4,170.00 | ₹ 55,873 Cr. | 95.3x | 17.7x | 19.9% | 2.9% |
| United Breweries | ₹ 1,143.85 | ₹ 30,246 Cr. | 102.2x | 8.4x | 9.3% | 2.4% |
| Allied Blenders and Distillers | ₹ 672.65 | ₹ 18,866 Cr. | 78.8x | 10.9x | — | 2.8% |
| Tilaknagar Industries | ₹ 490.70 | ₹ 12,144 Cr. | 40x | 3.9x | — | −0.5% |
Management
- Deepak Tare
- Chief Financial Officer
- Anshika Singhai
- Compliance Officer, Company Secretary
- Shirish Jaltare
- Whole-time Director
Prices are delayed and for information only. Nothing on this page is investment advice.