Northern Spirits
- Market cap
- ₹ 176 Cr.
- P/E
- 6.1x
- P/B
- 1.23x
- 52-week range
- 96.6 – 192.85
- ROE
- 20%
- ROCE
- 16%
- Dividend yield
- 0.3%
- Debt / equity
- 1.4
- Sector
- Commercial Services & Supplies
- Industry
- Trading & Distributors
- Listed on
- BSE
About
Northern Spirits Limited is an India-based alcohol beverage company. The Company imports and distributes a wide range of alcoholic beverages and caters to customers in India. The Company is a distribution house with a presence in North and East India. Its agency brands include Pernod Richard, United Spirits, Carlsberg, AB InBev, Bacardi, William Grant & Sons, Campari, Brown Forman, Fratelli, and United Breweries Limited. Its Pernod Richard brands include 100 Pipers Scotch, Absolut Vodka, Ballantine's Whiskey, Chivas Regal, Royal Stag, Blenders Pride, Campo Viejo Wines, and Jacob Creeks. Its Bacardi brands include Bacardi White Gin, Bombay Sapphire Gin, Dewars Scotch Whisky, Grey Goose Vodka, Martini Extra Dry and Martini Fiero. Its William Grant & Sons brands include Balvenie Single Malt, Hendricks Gin, Glenfiddich Single Malt, and Monkey Shoulder Malt. The Company's Campari brands include Aperol Liqueur, Campari Bitter, Wild Turkey Bourbon Whisky, Bull Dog Gin, and Skyy Vodka.
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Trading & Distributors: 197 companies →Northern Spirits against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)6.1 against a typical 28.9: cheaper than most peers (1st = cheapest).20th of 186
- Sales growth+12.1% against a typical −2.4% from a year earlier.60th of 143
- Profit growth+25.6% against a typical −13.1% from a year earlier.43rd of 124
- Share price, 3 months−8.5% against a typical −4.9%.102nd of 169
- Size₹ 176.4 Cr. market value against a typical ₹ 26.8 Cr. (1st = largest).34th of 183
Financials
Standalone figures in ₹ crore.
| ₹ Cr. | Sep 2021 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 | 314 | 324 | 461 | 487 | 528 | 466 | 534 | 563 | 596 | 616 | 599 |
| Expenses | 104 | 306 | 316 | 451 | 478 | 507 | 460 | 521 | 549 | 584 | 606 | 582 |
| Operating Profit | 8 | 8 | 9 | 10 | 9 | 21 | 6 | 14 | 14 | 13 | 10 | 16 |
| OPM % | 6.7% | 2.6% | 2.6% | 2.1% | 1.9% | 4% | 1.4% | 2.5% | 2.4% | 2.1% | 1.7% | 2.7% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 3 | 2 | 2 | 2 | 3 | 9 | 3 | 4 | 4 | 3 | 4 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 6 | 7 | 8 | 7 | 12 | 3 | 10 | 10 | 9 | 7 | 12 |
| Tax % | 25.7% | 23.9% | 29.3% | 24.7% | 23.3% | 24% | 37.7% | 24% | 24.1% | 24% | 29.2% | 24% |
| Net Profit | 4 | 5 | 5 | 6 | 6 | 9 | 2 | 7 | 8 | 7 | 5 | 9 |
| EPS in Rs | 2.25 | 3.05 | 3.02 | 3.78 | 3.49 | 5.74 | 1.3 | 4.6 | 4.73 | 4.47 | 3.1 | 5.78 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- 93%
- 5 Years
- 72%
- 3 Years
- 37%
- TTM
- 18%
- 10 Years
- 49%
- 5 Years
- 56%
- 3 Years
- 35%
- TTM
- 20%
- 10 Years
- —
- 5 Years
- 30%
- 3 Years
- −34%
- TTM
- —
- 10 Years
- 16%
- 5 Years
- 17%
- 3 Years
- 20%
- TTM
- —
P/E and EPS over time
Daily P/E and trailing 12-month EPS. EPS updates with each result.
Peers
Listed companies in the same business.
| Northern Spirits | ₹ 119.00 | ₹ 176 Cr. | 6.1x | 1.2x | 20% | — |
| United Spirits | ₹ 1,255.60 | ₹ 91,326 Cr. | 55.4x | 11.2x | 20% | 6.1% |
| Radico Khaitan | ₹ 4,170.00 | ₹ 55,873 Cr. | 89.3x | 16.6x | 19.9% | 2.9% |
| United Breweries | ₹ 1,143.85 | ₹ 30,246 Cr. | 95.1x | 7.8x | 9.3% | 2.4% |
| Allied Blenders and Distillers | ₹ 672.65 | ₹ 18,866 Cr. | 75.3x | 10.4x | 14.3% | 2.9% |
| Tilaknagar Industries | ₹ 490.70 | ₹ 12,144 Cr. | 38x | 3.7x | 1.1% | 0.4% |
Management
- Sharad Agarwal
- Chief Financial Officer
- Ankush Bakshi
- Managing Director, Executive Director
- Kanika Bakshi
- Executive Director
- Roshni Bakshi
- Executive Director
Prices are delayed and for information only. Nothing on this page is investment advice.