Modern Dairies

BSE: 519287
Compare with peers
₹ 41.50▲ 0.72 (+1.77%)29 Oct, 03:27 pm IST
Market cap
₹ 116 Cr.
P/E
21.9x
P/B
2.2x
52-week range
26.56 – 55.93
ROE
10%
ROCE
14%
Dividend yield
0%
Debt / equity
0.21
Sector
Food Products
Industry
Dairy Products
Listed on
BSE

About

Modern Dairies Limited is an India-based company, which is engaged in manufacturing of milk products. The Company is primarily engaged in the business of milk supply in pouches manufacturing/ processing of milk powders, butter, pure ghee, cheese and nutritional ingredients and others. The Company manufactures a variety of milk and milk products for the domestic as well as international markets.

Quick check

The five things to look at first. Open one for more.

Compared with its industry

Dairy Products: 15 companies →

Modern Dairies against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.

  • Valuation (P/E)21.9 against a typical 25: cheaper than most peers (1st = cheapest).4th of 14
  • Sales growth+16.6% against a typical +17% from a year earlier.8th of 14
  • Profit growth+29.7% against a typical +15% from a year earlier.5th of 11
  • Share price, 3 months+43.9% against a typical +6.1%.2nd of 12
  • Size₹ 116.4 Cr. market value against a typical ₹ 822.6 Cr. (1st = largest).11th of 15

Share price

1Y change −9.21%
Volume (shares)Price (₹)
Close price

Financials

Standalone figures in ₹ crore.

Quarterly results
₹ Cr.Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8110098947489917882879291
Expenses779490897086897579859187
Operating Profit467543233224
OPM %4.9%6.2%7.6%5.3%5.5%3.5%1.9%3.9%3.3%2.7%1.8%4.2%
Other Income19000056000000
Interest111100000000
Depreciation111111111111
Profit before tax21564358122213
Tax %0%0%0%0%0%0%−2,779%21.1%18.8%24.5%66%29.8%
Net Profit215643581822102
EPS in Rs9.151.942.721.661.4224.846.970.640.660.480.110.75

Growth and returns

Compounded yearly rates over each period.

Compounded Sales Growth
10 Years
−4%
5 Years
−11%
3 Years
16%
TTM
6%
Compounded Profit Growth
10 Years
8%
5 Years
19%
3 Years
−26%
TTM
−78%
Stock Price CAGR
10 Years
15%
5 Years
36%
3 Years
23%
TTM
—
Return on Equity
10 Years
—
5 Years
—
3 Years
—
TTM
—

Shareholding

Latest: Jun 2026.

Promoters
55.46%
+4.87 pts in a year
DIIs
0.03%
−0.01 pts in a year
Public
44.51%
−4.86 pts in a year

P/E and EPS over time

Daily P/E and trailing 12-month EPS. EPS updates with each result.

P/E 21.9xEPS (12 months) ₹ 2.05Median P/E 5.2x
P/E (times)EPS (₹)

Peers

Listed companies in the same business.

Peer comparison
Modern Dairies₹ 41.50₹ 116 Cr.21.9x2.2x10%—
Heritage Foods₹ 349.30₹ 3,241 Cr.21.5x2.8x14.6%3.3%
Venky's (India)₹ 1,580.00₹ 2,222 Cr.15.4x1.3x9.1%3.7%
Apex Frozen Foods₹ 300.90₹ 940 Cr.32.5x2.4x7.6%4.2%
Sharat Industries₹ 149.10₹ 585 Cr.39.7x4.1x10.9%3%
Waterbase₹ 40.90₹ 170 Cr.—1.3x−9.9%−4.2%

Management

Krishan Kumar Goyal
Chairman of the Board, Managing Director
Ashwani Kumar Aggarwal
Chief Operating Officer, Executive Non Independent Director

Prices are delayed and for information only. Nothing on this page is investment advice.