James Warren Tea
- Market cap
- ₹ 104 Cr.
- P/E
- 4.7x
- P/B
- 0.46x
- 52-week range
- 225.8 – 380
- ROE
- 6%
- ROCE
- 7%
- Dividend yield
- 0%
- Debt / equity
- 0
- Sector
- Agricultural Food & other Products
- Industry
- Tea & Coffee
- Listed on
- BSE
About
James Warren Tea Limited is engaged in the business of the cultivation, manufacturing and sale of tea. The Company operates through two geographical segments: India and Outside. The Company has six tea estates, which includes Dhoedaam Tea Estate, Deamoolie Tea Estate, Thowra Tea Estate, Balijan (H) Tea estate, Rajah Alli Tea Estate and Zaloni Tea Estate. Its Tea Estates manufacture quality CTC and orthodox teas and are among customers in the Indian domestic market, as well as with prominent importers in Germany, the United Kingdom, the United States and the Middle East. Its black tea products are sold under the brand name Assam1860. The Company’s estates are located in the belt of the South Bank in Upper Assam.
Quick check
The five things to look at first. Open one for more.
Compared with its industry
Tea & Coffee: 29 companies →James Warren Tea against the typical company in its industry. The rank is out of the companies that report each figure; green means the better quarter of the pack, red the worse quarter.
- Valuation (P/E)4.7 against a typical 18: cheaper than most peers (1st = cheapest).1st of 29
- Sales growth−33.1% against a typical +8.6% from a year earlier.25th of 27
- Profit growth−33.6% against a typical +27.4% from a year earlier.17th of 22
- Share price, 3 months−8.2% against a typical −8.3%.12th of 24
- Size₹ 103.5 Cr. market value against a typical ₹ 118.9 Cr. (1st = largest).15th of 25
Financials
Consolidated figures in ₹ crore.
| ₹ Cr. | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50 | 37 | 5 | 31 | 75 | 52 | 8 | 26 | 47 | 35 | 3 | 17 |
| Expenses | 39 | 45 | 27 | 22 | 37 | 53 | 23 | 16 | 25 | 38 | 20 | 13 |
| Operating Profit | 11 | −7 | −22 | 9 | 39 | −2 | −15 | 10 | 22 | −4 | −17 | 4 |
| OPM % | 22.5% | −18.8% | −419.6% | 30.3% | 51.1% | −3.5% | −182.2% | 37% | 47% | −10.1% | −523.5% | 25.1% |
| Other Income | 7 | 3 | 13 | 2 | 3 | 12 | 58 | 8 | 0 | 4 | −8 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | 18 | −5 | −10 | 11 | 41 | 9 | 43 | 17 | 22 | −0 | −25 | 13 |
| Tax % | 6.6% | −3.5% | −16.1% | 9.4% | 7.9% | −9.4% | −1.7% | 14.9% | 5.5% | 266.7% | −15.2% | 27.6% |
| Net Profit | 17 | −5 | −8 | 10 | 38 | 10 | 44 | 14 | 21 | −1 | −21 | 9 |
| EPS in Rs | 44.81 | −13.51 | −22.03 | 26.22 | 101.51 | 27.84 | 118.49 | 38.49 | 56.46 | −3.89 | −57.49 | 25.54 |
Growth and returns
Compounded yearly rates over each period.
- 10 Years
- −2%
- 5 Years
- −3%
- 3 Years
- −5%
- TTM
- −36%
- 10 Years
- 11%
- 5 Years
- −4%
- 3 Years
- 9%
- TTM
- −78%
- 10 Years
- 7%
- 5 Years
- 6%
- 3 Years
- 2%
- TTM
- —
- 10 Years
- 7%
- 5 Years
- 10%
- 3 Years
- 10%
- TTM
- —
P/E and EPS over time
Daily P/E and trailing 12-month EPS. EPS updates with each result.
Peers
Listed companies in the same business.
| James Warren Tea | ₹ 240.60 | ₹ 104 Cr. | 4.7x | 0.5x | 6% | — |
| Nestle India | ₹ 1,173.45 | ₹ 2,26,278 Cr. | 82x | 54.4x | — | 15.6% |
| Britannia Industries | ₹ 4,547.80 | ₹ 1,09,542 Cr. | 49.8x | 25x | — | 13.4% |
| Tata Consumer Products | ₹ 960.00 | ₹ 95,010 Cr. | 64.4x | 4.7x | — | 8.3% |
| Godrej Industries | ₹ 918.00 | ₹ 30,884 Cr. | 33.8x | 3.5x | — | 9.5% |
| Patanjali Foods | ₹ 351.00 | ₹ 38,193 Cr. | 19.5x | 2.9x | — | 4.6% |
Management
- Ayushi Mundhra
- Compliance Officer, Company Secretary
- Vikram Saraogi
- Vice President
- Sandip Das
- Additional Whole-Time Director
Prices are delayed and for information only. Nothing on this page is investment advice.